{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["工作表1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"工作表1","index":0,"n_rows":42,"n_cols":28,"rows_kept":42,"cut":false,"hidden":false,"merged":[]}
["MAE100",null,550,null,60,null,2,null,15,447378.80000000005,9526,null,null,null,{"$f":"J1*0.09","v":40264.092000000004},2500,10000,248499,14701,null,38675,1138,null,25000,29250,6000,5250,6000]
["MAE100",null,550,null,90,null,2,null,15,452909.60000000003,9561.2000000000007,null,null,null,{"$f":"J2*0.09","v":40761.864000000001},2500,10000,248499,14701,null,38675,1138,null,25000,29250,6000,5250,6000]
["MAE100",null,550,null,105,null,2,null,15,454643.20000000001,9570,null,null,null,40917.887999999999,2500,10000,248499,14701,null,38675,1138,null,25000,29250,6000,5250,6000]
["MAE100",null,600,null,60,null,2,null,15,447378.80000000005,9526,null,null,null,40264.092000000004,2500,10000,248499,14701,null,38675,1138,null,25000,29250,6000,5250,6000]
["MAE100",null,600,null,90,null,2,null,15,452909.60000000003,9561.2000000000007,null,null,null,40761.864000000001,2500,10000,248499,14701,null,38675,1138,null,25000,29250,6000,5250,6000]
["MAE100",null,600,null,105,null,2,null,15,454643.20000000001,9570,null,null,null,40917.887999999999,2500,10000,248499,14701,null,38675,1138,null,25000,29250,6000,5250,6000]
["MAE100",null,700,null,60,null,2,null,15,470940.80000000005,10511.6,null,null,null,42384.672000000006,2500,10000,248499,14701,null,38675,1138,null,25000,29250,6000,5250,6000]
["MAE100",null,700,null,90,null,2,null,15,479644.00000000006,10586.400000000001,null,null,null,43167.960000000006,2500,10000,248499,14701,null,38675,1138,null,25000,29250,6000,5250,6000]
["MAE100",null,700,null,105,null,2,null,15,480612.00000000006,10590.800000000001,null,null,null,43255.08,2500,10000,248499,14701,null,38675,1138,null,25000,29250,6000,5250,6000]
["MAE100",null,750,null,60,null,2,null,15,470940.80000000005,10511.6,null,null,null,42384.672000000006,2500,10000,248499,14701,null,38675,1138,null,25000,29250,6000,5250,6000]
["MAE100",null,750,null,90,null,2,null,15,479644.00000000006,10586.400000000001,null,null,null,43167.960000000006,2500,10000,248499,14701,null,38675,1138,null,25000,29250,6000,5250,6000]
["MAE100",null,750,null,105,null,2,null,15,480612.00000000006,10590.800000000001,null,null,null,43255.08,2500,10000,248499,14701,null,38675,1138,null,25000,29250,6000,5250,6000]
["MAE100",null,800,null,60,null,2,null,15,470940.80000000005,10511.6,null,null,null,42384.672000000006,2500,10000,248499,14701,null,38675,1138,null,25000,29250,6000,5250,6000]
["MAE100",null,800,null,90,null,2,null,15,479644.00000000006,10586.400000000001,null,null,null,43167.960000000006,2500,10000,248499,14701,null,38675,1138,null,25000,29250,6000,5250,6000]
["MAE100",null,800,null,105,null,2,null,15,480612.00000000006,10590.800000000001,null,null,null,43255.08,2500,10000,248499,14701,null,38675,1138,null,25000,29250,6000,5250,6000]
["MAE100",null,800,null,120,null,2,null,18,635712,15364.800000000001,null,null,null,57214.079999999994,2500,10000,378701,15400,null,68819,1968,null,63000,32000,9000,6000,6000]
["MAE100",null,800,null,150,null,2,null,18,647240,15364.800000000001,null,null,null,58251.6,2500,10000,391301,16101,null,80194,1968,null,69000,32000,9000,6000,6000]
["MAE100",null,900,null,60,null,2,null,15,492016.80000000005,11264,null,null,null,44281.512000000002,2500,10000,259701,14699,null,38675,1138,null,25000,29250,6000,5250,6000]
["MAE100",null,900,null,90,null,2,null,15,496047.2,11277.2,null,null,null,44644.248,2500,10000,259701,14699,null,38675,1138,null,25000,29250,6000,5250,6000]
["MAE100",null,900,null,105,null,2,null,15,496971.2,11312.400000000001,null,null,null,44727.407999999996,2500,10000,259701,14699,null,38675,1138,null,25000,29250,6000,5250,6000]
["MAE100",null,900,null,120,null,2,null,18,648753.60000000009,15694.800000000001,null,null,null,58387.824000000008,2500,10000,378701,15400,null,68819,1968,null,63000,32000,9000,6000,6000]
["MAE100",null,900,null,150,null,2,null,18,664928,15694.800000000001,null,null,null,{"$f":"J22*0.09","v":59843.519999999997},2500,10000,391301,16101,null,80194,1968,null,69000,32000,9000,6000,6000]
["MAE100",null,1000,null,60,null,2,null,15,492016.80000000005,11264,null,null,null,44281.512000000002,2500,10000,259701,14699,null,38675,1138,null,25000,29250,6000,5250,6000]
["MAE100",null,1000,null,90,null,2,null,15,496047.2,11277.2,null,null,null,44644.248,2500,10000,259701,14699,null,38675,1138,null,25000,29250,6000,5250,6000]
["MAE100",null,1000,null,105,null,2,null,15,497464.00000000006,11312.400000000001,null,null,null,44771.76,2500,10000,259701,14699,null,38675,1138,null,25000,29250,6000,5250,6000]
["MAE100",null,1000,null,120,null,2,null,18,648753.60000000009,15694.800000000001,null,null,null,58387.824000000008,2500,10000,378301,15400,null,68819,1968,null,63000,32000,9000,6000,6000]
["MAE100",null,1000,null,150,null,2,null,18,664928,15694.800000000001,null,null,null,59843.519999999997,2500,10000,391301,16101,null,80194,1968,null,69000,32000,9000,6000,6000]
["MAE100",null,1150,null,60,null,2,null,15,591263.20000000007,15963.2,null,null,null,53213.688000000002,2500,10000,321299,14701,null,43794,1138,null,35000,29250,6000,5500,6000]
["MAE100",null,1150,null,90,null,2,null,15,596508,15963.2,null,null,null,53685.72,2500,10000,321299,14701,null,43794,1138,null,35000,29250,6000,5500,6000]
["MAE100",null,1150,null,105,null,2,null,15,599724.4,15963.2,null,null,null,53975.196000000004,2500,10000,321299,14701,null,43794,1138,null,35000,29250,6000,5500,6000]
["MAE100",null,1150,null,120,null,2,null,18,678647.20000000007,17098.400000000001,null,null,null,61078.248000000007,2500,10000,391301,16099,null,69957,1968,null,63000,32000,9000,6000,6000]
["MAE100",null,1150,null,150,null,2,null,18,705394.8,17098.400000000001,null,null,null,63485.531999999999,2500,10000,391301,16101,null,80194,1968,null,69000,32000,9000,6000,6000]
["MAE100",null,1350,null,60,null,2,null,15,705315.60000000009,18189.600000000002,null,null,null,63478.40400000001,2500,10000,255063,14699,null,60288,1138,null,35000,35750,6000,5750,6000]
["MAE100",null,1350,null,90,null,2,null,15,707392.4,18189.600000000002,null,null,null,63665.315999999999,2500,10000,255063,14699,null,60288,1138,null,35000,35750,6000,5750,6000]
["MAE100",null,1350,null,105,null,2,null,15,713671.20000000007,18189.600000000002,null,null,null,64230.408000000003,2500,10000,255063,14699,null,60288,1138,null,35000,35750,6000,5750,6000]
["MAE100",null,1350,null,120,null,2,null,18,809160.00000000012,18928.800000000003,null,null,null,72824.400000000009,2500,10000,391301,16099,null,69957,1968,null,63000,32000,9000,6000,6000]
["MAE100",null,1350,null,150,null,2,null,18,827494.8,18928.800000000003,null,null,null,74474.532000000007,2500,10000,391301,16101,null,80194,1968,null,69000,32000,9000,6000,6000]
["MAE100",null,1600,null,60,null,2,null,15,717582.8,18387.600000000002,null,null,null,64582.452000000005,2500,10000,255063,14699,null,60288,1138,null,35000,35750,6000,5750,6000]
["MAE100",null,1600,null,90,null,2,null,15,724125.60000000009,18387.600000000002,null,null,null,65171.304000000004,2500,10000,255063,14699,null,60288,1138,null,35000,35750,6000,5750,6000]
["MAE100",null,1600,null,105,null,2,null,15,726655.60000000009,18387.600000000002,null,null,null,65399.004000000008,2500,10000,255063,14699,null,60288,1138,null,35000,35750,6000,5750,6000]
["MAE100",null,1600,null,120,null,2,null,18,820274.4,19782.400000000001,null,null,null,73824.695999999996,2500,10000,391301,16099,null,69957,1968,null,63000,32000,9000,6000,6000]
["MAE100",null,1600,null,150,null,2,null,18,836888.8,19782.400000000001,null,null,null,75319.991999999998,2500,10000,391301,16101,null,80194,1968,null,69000,32000,9000,6000,6000]